Orrstown Financial Services, Inc. Reports Third Quarter 2026 Results

  • Net income of $22.8 million, or $1.17 per diluted share, for the three months ended September 30, 2026 compared to net income of $21.2 million, or $1.09 per diluted share, for the three months ended June 30, 2026;
  • Net interest margin, on a tax equivalent basis, increased by 25 basis points to 4.12% in the third quarter of 2026 compared to 3.87% in the second quarter of 2026; excluding the amortization of the fair value mark on the redeemed subordinated notes, net interest margin was 4.00% (1) in the second quarter of 2026;
  • Return on average assets was 1.60% and return on average equity was 14.62% for the three months ended September 30, 2026, compared to 1.53% and 13.96%, respectively, for the three months ended June 30, 2026;
  • Total loans increased by $95.3 million, or 9% annualized, from June 30, 2026 to September 30, 2026; classified loans decreased by 8% during the third quarter of 2026; nonaccrual loans to total loans decreased to 0.54% at September 30, 2026 from 0.58% at June 30, 2026;
  • Total deposits decreased by $38.1 million, or 3% annualized, from June 30, 2026 to September 30, 2026;
  • Efficiency ratio was 56.0% for the three months ended September 30, 2026 compared to 60.1% for the three months ended June 30, 2026;
  • Federal income tax credits purchased resulted in a $0.4 million income tax benefit for the third quarter of 2026 compared to an income tax benefit of $1.6 million from tax credit purchases during the second quarter of 2026;
  • The Board of Directors declared a cash dividend of $0.30 per common share, payable November 10, 2026, to shareholders of record as of November 3, 2026.

HARRISBURG, Pa., Oct. 20, 2026 (GLOBE NEWSWIRE) -- Orrstown Financial Services, Inc. (the "Company") (NASDAQ: ORRF), the parent company of Orrstown Bank (the “Bank”), announced earnings for the three and nine months ended September 30, 2026. Net income totaled $22.8 million for the three months ended September 30, 2026, compared to net income of $21.2 million and $21.9 million for the three months ended June 30, 2026 and September 30, 2025, respectively. Diluted earnings per share was $1.17 for the three months ended September 30, 2026, compared to $1.09 and $1.13 for the three months ended June 30, 2026 and September 30, 2025, respectively.

Adam L. Metz, President and Chief Executive Officer, said, “Orrstown delivered strong third quarter results, with diluted earnings per common share of $1.17 and a return on average assets of 1.60%. The quarter demonstrated solid execution across the franchise, including a 25 basis point increase in net interest margin to 4.12%, a 56.0% efficiency ratio and 9% annualized loan growth. We also continued to see favorable trends in credit quality, with both classified loans and nonaccrual loans declining during the quarter. Our results reflect the progress we are making in growing core net interest income while actively managing funding costs and the declining benefit of purchase accounting accretion from our previous merger. Although the economic, interest rate and competitive environments remain dynamic, we enter the remainder of the year from a position of strength and are confident in our ability to execute across a range of economic conditions.”

(1) Non-GAAP measure. See Appendix A for additional information.

DISCUSSION OF RESULTS

Balance Sheet

Loans

Loans held for investment increased by $95.3 million, or approximately 9% annualized, from $4.1 billion at June 30, 2026 to $4.2 billion at September 30, 2026. Commercial loans increased by $45.4 million, or approximately 6% annualized, from June 30, 2026 to September 30, 2026, with particularly strong growth in the commercial and industrial segment. Home equity lines of credit increased by $31.6 million, or approximately 36% annualized, which included purchases with a principal balance totaling $15.5 million. The retail teams have been successful in recent efforts over the past several quarters to drive growth in this category. First lien residential mortgages increased by $17.0 million, or approximately 13% annualized.

Investment Securities

Investment securities, all of which are classified as available-for-sale, decreased by $29.9 million to $919.4 million at September 30, 2026 from $949.3 million at June 30, 2026. During the three months ended September 30, 2026, net unrealized losses on investment securities increased by $41.6 million as a result of widening spreads and a rise in interest rates. The Bank purchased $34.9 million of investment securities, consisting of $24.9 million of agency mortgage backed securities and collateralized mortgage obligations and $10.0 million of non-agency collateralized mortgage obligations during the third quarter of 2026. The remaining change in investment securities during the quarter was due primarily to paydowns of $24.2 million, partially offset by net accretion of $1.4 million. The overall duration of the Company's investment securities portfolio was 4.2 years at September 30, 2026 compared to 4.5 years at June 30, 2026. See Appendix B for a summary of the Bank's investment securities at September 30, 2026, highlighting their concentrations and credit ratings.

Deposits

During the third quarter of 2026, deposits decreased by $38.1 million, or 3% annualized, and totaled $4.6 billion at both September 30, 2026 and June 30, 2026. Time deposits, interest-bearing demand deposits, non-interest bearing deposits and savings deposits decreased by $28.1 million, $25.1 million, $24.8 million and $8.7 million, respectively. The decreases were primarily due to normal seasonal activity as well as time deposit maturities. These decreases were partially offset by a $48.6 million increase in money market deposits resulting from both promotional activities and the purchase of $25.1 million of brokered deposits. The Bank's loan-to-deposit ratio was 92% at September 30, 2026 compared to 89% at June 30, 2026.

Borrowings

The Company actively manages its liquidity position through its various sources of funding to meet the needs of its clients. FHLB advances and other borrowings were $417.3 million at September 30, 2026 compared to $274.8 million at June 30, 2026. The higher utilization of borrowings during the third quarter of 2026 was primarily to fund loan growth. The Bank seeks to maintain sufficient liquidity to ensure that client needs can be addressed in a timely basis. The Bank had available alternative funding sources, such as FHLB advances and other wholesale options, of $1.7 billion at September 30, 2026.

Income Statement

Net Interest Income and Margin

Net interest income increased by $4.5 million to $53.3 million for the three months ended September 30, 2026 compared to $48.8 million for the three months ended June 30, 2026. The net interest margin, on a tax equivalent basis, increased by 25 basis points to 4.12% in the third quarter of 2026 from 3.87% in the second quarter of 2026. The yield on interest-earning assets increased by eight basis points and the cost of deposits decreased by five basis points during the three months ended September 30, 2026 compared to the three months ended June 30, 2026. In addition, the net interest margin in the second quarter of 2026 includes the $1.6 million accelerated amortization expense of the subordinated notes' fair value mark. Excluding the amortization of the fair value mark on the redeemed subordinated notes, net interest margin was 4.00%(1) in the second quarter of 2026.

Interest income on loans, on a tax equivalent basis, increased by $3.2 million to $66.7 million for the three months ended September 30, 2026 compared to $63.5 million for the three months ended June 30, 2026. Average loans increased by $92.6 million during the three months ended September 30, 2026 compared to the three months ended June 30, 2026. Interest income on loans includes accretion on purchase accounting marks of $3.9 million for the three months ended September 30, 2026 compared to $4.3 million for the three months ended June 30, 2026. Prepayment fee income on loans increased by $335 thousand during the third quarter of 2026 compared to the second quarter of 2026.

Interest expense, on a tax equivalent basis, decreased by $1.5 million to $24.4 million for the three months ended September 30, 2026 compared to $25.9 million for the three months ended June 30, 2026. Borrowing costs decreased by $1.1 million during the three months ended September 30, 2026 compared to the three months ended June 30, 2026 primarily due to the accelerated amortization of the remaining subordinated debt fair value mark of $1.6 million during the second quarter of 2026.

The cost of deposits decreased by five basis points during the three months ended September 30, 2026 compared to the three months ended June 30, 2026. Average interest-bearing deposits decreased by $27.9 million during the three months ended September 30, 2026 compared to the three months ended June 30, 2026. Average FHLB advances and other borrowings increased by $130.6 million from the three months ended June 30, 2026 to the three months ended September 30, 2026 driven by loan growth in addition to maintaining sufficient liquidity due to seasonal deposit activity during the third quarter of 2026.

Provision for Credit Losses on Loans

The allowance for credit losses ("ACL") on loans increased to $46.8 million at September 30, 2026 from $46.6 million at June 30, 2026. The ACL to total loans was 1.11% at September 30, 2026 compared to 1.13% at June 30, 2026. The Company recorded provision expense on loans of $1.1 million for the three months ended September 30, 2026 compared to $0.4 million for the three months ended June 30, 2026. The increase in provision expense resulted from strong loan growth, net charge-offs and updates to our qualitative factors, partially offset by a favorable GDP forecast and macroeconomic conditions. Net charge-offs were $1.0 million during the three months ended September 30, 2026 compared to $1.2 million during the three months ended June 30, 2026.

Classified loans decreased by $4.0 million to $45.2 million at September 30, 2026 from $49.2 million at June 30, 2026 due to repayments of $5.3 million and charge-offs of $1.0 million, partially offset by net downgrades of $2.3 million. Nonaccrual loans totaled $22.9 million at September 30, 2026 compared to $23.8 million at June 30, 2026. The decrease of $0.9 million in nonaccrual loans was due to repayments of $1.5 million and net charge offs totaling $1.0 million, partially offset by loans placed on nonaccrual status of $1.6 million. Nonaccrual loans to total loans decreased to 0.54% at September 30, 2026 from 0.58% at June 30, 2026. Management believes the ACL to be adequate based on current asset quality metrics and economic forecasts.

(1) Non-GAAP measure. See Appendix A for additional information.

Noninterest Income

Noninterest income decreased by $0.4 million to $13.4 million for the three months ended September 30, 2026 from $13.8 million for the three months ended June 30, 2026.

Swap fee income decreased by $0.3 million to $0.4 million for the three months ended September 30, 2026 compared to $0.7 million for the three months ended June 30, 2026. Swap fee income will fluctuate based on market conditions and client demand.

Mortgage banking income decreased by $0.2 million to $0.2 million for the three months ended September 30, 2026 from $0.4 million for the three months ended June 30, 2026. The decrease was due to a reduction in loan sale activity and a decrease in the fair value adjustment of loans held-for-sale and in the pipeline due to rising market interest rates.

Wealth management income was $6.0 million for the three months ended September 30, 2026 compared to $5.9 million for the three months ended June 30, 2026.

Noninterest Expenses

Noninterest expenses decreased by $0.4 million to $37.3 million for the three months ended September 30, 2026 from $37.7 million in the three months ended June 30, 2026.

Professional services expense decreased by $0.2 million to $1.0 million for the three months ended September 30, 2026 compared to $1.2 million for the three months ended June 30, 2026. The Company continues to focus on reducing third-party utilization.

Other operating expenses decreased by $0.4 million to $3.9 million for the three months ended September 30, 2026 compared to $4.3 million for the three months ended June 30, 2026. This was due primarily to an increase of $0.5 million in mark-to-market gains on non-hedging derivatives from the second quarter of 2026 to the third quarter of 2026.

Salaries and benefits expense increased by $0.2 million to $22.4 million for the three months ended September 30, 2026 compared to $22.2 million for the three months ended June 30, 2026. The third quarter of 2026 reflects a full quarter impact from the increase in merit-based salaries that went into effect in May 2026 and the impact of one extra day compared to the prior quarter.

Advertising and bank promotions expense decreased by $0.7 million to $0.4 million in the three months ended September 30, 2026 from $1.1 million in the three months ended June 30, 2026 due to $0.7 million in contributions to tax credit programs during the second quarter of 2026. Taxes other than income increased by $0.6 million to $1.0 million in the three months ended September 30, 2026 compared to $0.4 million in the three months ended June 30, 2026. This increase reflects the tax credits recognized in the second quarter of 2026 as result of the charitable contributions.

Income Taxes

The Company's effective tax rate was 19.4% for the third quarter of 2026 compared to 14.2% for the second quarter of 2026. The Company's effective tax rate for the three months ended September 30, 2026 is less than the 21% federal statutory rate primarily due to the purchase of federal income tax credits, which reduced income tax expense by $0.4 million. During the three months ended June 30, 2026, the Company purchased federal income tax credits, which reduced income tax expense by $1.6 million. In addition, the effective tax rate for both periods was impacted by tax-exempt income, including interest earned on tax-exempt loans and securities and non-taxable income from life insurance policies and tax credits partially offset by the disallowed portion of interest expense against earnings in association with the Bank's tax-exempt investments under the Tax Equity and Fiscal Responsibility Act of 1982. The Company regularly analyzes its projected taxable income and makes adjustments to the provision for income taxes accordingly.

Capital

Shareholders’ equity totaled $605.2 million at September 30, 2026 compared to $621.7 million at June 30, 2026. The decrease of $16.5 million is primarily due to other comprehensive losses of $34.5 million and dividends of $5.9 million, partially offset by net income of $22.8 million and share-based compensation activity of $1.1 million. The change in other comprehensive losses is primarily due to the increase in net unrealized losses on investment securities caused by the widening of spreads and a rise in interest rates.

Tangible book value per common share(1) was $25.96 at September 30, 2026 compared to $26.71 at June 30, 2026. The Company's tangible common equity ratio was 9.1% of total tangible assets at September 30, 2026 compared to 9.5% at June 30, 2026. Return on average tangible common equity per common share(1) was 17.52% for the three months ended September 30, 2026 compared to 16.86% for the three months ended June 30, 2026. The decreases in tangible book value per common share and the tangible common equity ratio were primarily due to the decrease in shareholders' equity caused by the increase in net unrealized losses on investment securities.

The Company's tier 1 common equity, tier 1 capital and total risk-based capital ratios were 12.1%, 12.3% and 13.3%, respectively, at September 30, 2026 compared to 12.0%, 12.2% and 13.2%, respectively, at June 30, 2026. The Company's Tier 1 leverage ratio increased to 10.2% at September 30, 2026 compared to 10.1% at June 30, 2026.

At September 30, 2026, all four capital ratios applicable to the Company were above regulatory minimum levels to be deemed “well capitalized” under current bank regulatory guidelines. The Company continues to believe that capital is adequate to support the risks inherent in the balance sheet, as well as growth requirements.

(1) Non-GAAP measure. See Appendix A for additional information.

Investor Relations Contact:
Neelesh Kalani
Executive Vice President, Chief Financial Officer
Phone (717) 510-7097
 


FINANCIAL HIGHLIGHTS (Unaudited)       
        
        
 Three Months Ended Nine Months Ended
 September 30, September 30, September 30, September 30,
(In thousands) 2026   2025   2026   2025 
Profitability for the period:       
Net interest income$53,320  $50,988  $151,156  $149,261 
Provision for credit losses - loans 1,126   396   2,192   51 
Recovery of credit losses - unfunded loan commitments (84)  —   (460)  (100)
Noninterest income 13,378   13,382   42,791   37,921 
Noninterest expenses 37,334   36,297   111,728   112,087 
Income before income tax expense 28,322   27,677   80,487   75,144 
Income tax expense 5,507   5,812   14,705   15,780 
Net income available to common shareholders$22,815  $21,865  $65,782  $59,364 
        
Financial ratios:       
Return on average assets (1) 1.60%  1.60%  1.58%  1.47%
Return on average assets, adjusted (1)(3)(4)n/a n/a n/a  1.52%
Return on average equity (1) 14.62%  15.72%  14.44%  14.77%
Return on average equity, adjusted (1)(3)(4)n/a n/a n/a  15.28%
Net interest margin (1) 4.12%  4.11%  3.97%  4.06%
Net interest margin, adjusted (1)(2)(4)n/a n/a  4.01% n/a
Efficiency ratio 56.0%  56.4%  57.6%  59.9%
Efficiency ratio, adjusted (2)(3)(4)n/a n/a  57.1%  58.5%
Income per common share:       
Basic$1.18  $1.14  $3.40  $3.09 
Basic, adjusted (3)(4)n/a n/a n/a $3.20 
Diluted$1.17  $1.13  $3.38  $3.07 
Diluted, adjusted (3)(4)n/a n/a n/a $3.17 
        
Average equity to average assets 10.98%  10.18%  10.92%  9.94%
        
(1) Annualized for the three and nine months ended September 30, 2026 and 2025.
(2) Ratio has been adjusted for accelerated amortization of the remaining fair value mark of $1.6 million from the redemption of the subordinated notes during the nine months ended September 30, 2026.
(3) Ratio has been adjusted for the merger-related expenses for the nine months ended September 30, 2025.
(4) Non-GAAP based financial measure. Please refer to Appendix A - Supplemental Reporting of Non-GAAP Measures and GAAP to Non-GAAP Reconciliations for a discussion of our use of non-GAAP based financial measures, including tables reconciling GAAP and non-GAAP financial measures appearing herein.
 


FINANCIAL HIGHLIGHTS (Unaudited)   
(continued)   
 September 30, December 31,
(Dollars in thousands, except per share amounts) 2026   2025 
At period-end:   
Total assets$5,707,243  $5,542,255 
Loans, net of allowance for credit losses 4,161,598   3,973,012 
Loans held-for-sale, at fair value 3,924   6,090 
Securities available for sale, at fair value 919,448   952,740 
Total deposits 4,581,910   4,528,774 
FHLB advances and other borrowings and Securities sold under agreements to repurchase 417,252   299,243 
Subordinated notes and trust preferred debt 8,109   37,122 
Shareholders' equity 605,200   591,535 
    
Credit quality and capital ratios (1):   
Allowance for credit losses to total loans 1.11%  1.19%
Total nonaccrual loans to total loans 0.54%  0.70%
Nonperforming assets to total assets 0.40%  0.51%
Allowance for credit losses to nonaccrual loans 204%  170%
Total risk-based capital:   
Orrstown Financial Services, Inc. 13.3%  13.3%
Orrstown Bank 13.2%  13.3%
Tier 1 risk-based capital:   
Orrstown Financial Services, Inc. 12.3%  11.7%
Orrstown Bank 12.2%  12.2%
Tier 1 common equity risk-based capital:   
Orrstown Financial Services, Inc. 12.1%  11.5%
Orrstown Bank 12.2%  12.2%
Tier 1 leverage capital:   
Orrstown Financial Services, Inc. 10.2%  9.5%
Orrstown Bank 10.1%  9.9%
    
Book value per common share$30.77  $30.32 
    
(1) Capital ratios are estimated for the current period, subject to regulatory filings. The Company elected the three-year phase in option for the day-one impact of ASU 2016-13 for current expected credit losses ("CECL") to regulatory capital. At December 31, 2025, the Company adjusted retained earnings, allowance for credit losses includable in tier 2 capital and the deferred tax assets from temporary differences in risk weighted assets by the permitted percentage of the day-one impact from adopting the CECL standard. At September 30, 2026, the day-one impact of ASU 2016-13 was fully applied to the capital ratios.
 


ORRSTOWN FINANCIAL SERVICES, INC.   
CONSOLIDATED BALANCE SHEETS (Unaudited)   
    
(Dollars in thousands, except per share amounts)September 30, 2026 December 31, 2025
Assets   
Cash and due from banks$48,690  $42,083 
Interest-bearing deposits with banks 76,956   107,691 
Cash and cash equivalents 125,646   149,774 
Restricted investments in bank stocks 32,514   26,717 
Securities available for sale (amortized cost of $985,444 and $972,138 at September 30, 2026 and December 31, 2025, respectively) 919,448   952,740 
Loans held for sale, at fair value 3,924   6,090 
Loans 4,208,373   4,020,693 
Less: Allowance for credit losses (46,775)  (47,681)
Net loans 4,161,598   3,973,012 
Premises and equipment, net 49,948   51,029 
Cash surrender value of life insurance 148,345   146,994 
Goodwill 69,751   69,751 
Other intangible assets, net 31,457   37,990 
Accrued interest receivable 20,733   21,473 
Deferred tax assets, net 43,126   33,931 
Other assets 100,753   72,754 
Total assets$5,707,243  $5,542,255 
    
Liabilities   
Deposits:   
Noninterest-bearing$896,069  $870,906 
Interest-bearing 3,685,841   3,657,868 
Total deposits 4,581,910   4,528,774 
Securities sold under agreements to repurchase and federal funds purchased —   24,542 
FHLB advances and other borrowings 417,252   274,701 
Subordinated notes and trust preferred debt 8,109   37,122 
Other liabilities 94,772   85,581 
Total liabilities 5,102,043   4,950,720 
    
Shareholders’ Equity   
Preferred stock, $1.25 par value per share; 500,000 shares authorized; no shares issued or outstanding —   — 
Common stock, no par value—$0.05205 stated value per share; 50,000,000 shares authorized; 19,706,971 shares issued and 19,670,559 outstanding at September 30, 2026; 19,711,628 shares issued and 19,507,208 outstanding at December 31, 2025 1,026   1,026 
Additional paid—in capital 422,956   424,596 
Retained earnings 234,886   186,752 
Accumulated other comprehensive loss (52,318)  (15,201)
Treasury stock— 36,412 and 204,420 shares, at cost at September 30, 2026 and December 31, 2025, respectively (1,350)  (5,638)
Total shareholders’ equity 605,200   591,535 
Total liabilities and shareholders’ equity$5,707,243  $5,542,255 
        


ORRSTOWN FINANCIAL SERVICES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
         
  Three Months Ended Nine Months Ended
  September 30, September 30, September 30, September 30,
(Dollars in thousands, except per share amounts)  2026   2025  2026   2025 
Interest income        
Loans $66,454  $65,751 $192,764  $192,219 
Investment securities - taxable  9,901   9,367  29,658   27,717 
Investment securities - tax-exempt  814   881  2,537   2,634 
Short-term investments  567   1,123  1,843   4,904 
Total interest income  77,736   77,122  226,802   227,474 
Interest expense        
Deposits  21,269   22,639  64,942   69,754 
Securities sold under agreements to repurchase and federal funds purchased  6   107  132   297 
FHLB advances and other borrowings  2,931   1,791  6,921   3,939 
Subordinated notes and trust preferred debt  210   1,597  3,651   4,223 
Total interest expense  24,416   26,134  75,646   78,213 
Net interest income  53,320   50,988  151,156   149,261 
Provision for credit losses - loans  1,126   396  2,192   51 
Recovery of credit losses - unfunded loan commitments  (84)  —  (460)  (100)
Net interest income after net provision for (recovery of) credit losses  52,278   50,592  149,424   149,310 
Noninterest income        
Service charges  2,916   2,997  8,521   8,022 
Interchange income  1,597   1,620  4,712   4,488 
Swap fee income  436   816  2,426   1,879 
Wealth management income  5,968   5,277  17,471   15,959 
Mortgage banking activities  212   522  974   1,302 
Income from life insurance  1,410   1,471  6,547   4,071 
Investment securities gains  15   50  70   71 
Other income  824   629  2,070   2,129 
Total noninterest income  13,378   13,382  42,791   37,921 
Noninterest expenses        
Salaries and employee benefits  22,400   21,439  65,786   63,191 
Occupancy, furniture and equipment  4,109   4,075  12,217   12,961 
Data processing  1,752   1,116  4,992   3,005 
Advertising and bank promotions  423   154  2,232   1,730 
FDIC insurance  627   652  1,810   2,150 
Professional services  1,015   1,703  3,438   5,545 
Taxes other than income  1,022   828  2,439   2,065 
Intangible asset amortization  2,115   2,410  6,533   7,417 
Merger-related expenses  —   —  —   2,617 
Restructuring expenses  —   —  —   91 
Other operating expenses  3,871   3,920  12,281   11,315 
Total noninterest expenses  37,334   36,297  111,728   112,087 
Income before income tax expense  28,322   27,677  80,487   75,144 
Income tax expense  5,507   5,812  14,705   15,780 
Net income $22,815  $21,865 $65,782  $59,364 
         
Share information:        
Basic earnings per share $1.18  $1.14 $3.40  $3.09 
Diluted earnings per share $1.17  $1.13 $3.38  $3.07 
Dividends paid per share $0.30  $0.27 $0.90  $0.79 
Weighted average shares - basic  19,380   19,224  19,323   19,185 
Weighted average shares - diluted  19,504   19,364  19,449   19,345 
                


ANALYSIS OF NET INTEREST INCOME    
Average Balances and Interest Rates, Taxable-Equivalent Basis (Unaudited)  
 Three Months Ended
 9/30/2026 6/30/2026 3/31/2026 12/31/2025 9/30/2025
   Taxable- Taxable-   Taxable- Taxable-   Taxable- Taxable-   Taxable- Taxable-   Taxable- Taxable-
 Average Equivalent Equivalent Average Equivalent Equivalent Average Equivalent Equivalent Average Equivalent Equivalent Average Equivalent Equivalent
(In thousands)Balance Interest Rate Balance Interest Rate Balance Interest Rate Balance Interest Rate Balance Interest Rate
Assets                             
Federal funds sold & interest-bearing bank balances$62,164 $567  3.62% $69,784 $639  3.67% $70,086 $637  3.69% $103,886 $1,017  3.88% $101,728 $1,123  4.38%
Investment securities (1)(2) 973,344  11,064  4.54   971,932  11,096  4.57   984,060  11,079  4.51   976,957  11,177  4.58   906,399  10,593  4.67 
Loans (1)(3)(4)(5) 4,167,877  66,679  6.35   4,075,290  63,542  6.25   4,070,889  63,214  6.29   3,997,842  64,635  6.42   3,979,044  65,975  6.58 
Total interest-earning assets 5,203,385  78,310  5.98   5,117,006  75,277  5.90   5,125,035  74,930  5.91   5,078,685  76,829  6.01   4,987,171  77,691  6.19 
Other assets 436,997      425,913      423,779      426,626      433,659    
Total assets$5,640,382     $5,542,919     $5,548,814     $5,505,311     $5,420,830    
Liabilities and Shareholders' Equity                        
Interest-bearing demand deposits$2,593,059  13,681  2.09  $2,577,915  13,629  2.12  $2,534,291  13,796  2.21  $2,471,895  14,078  2.26  $2,450,034  14,145  2.29 
Savings deposits 254,541  126  0.20   260,712  128  0.20   259,585  143  0.22   262,240  164  0.25   264,761  164  0.25 
Time deposits 863,559  7,462  3.43   900,412  7,930  3.53   906,875  8,047  3.60   912,611  8,342  3.63   897,416  8,330  3.68 
Total interest-bearing deposits 3,711,159  21,269  2.27   3,739,039  21,687  2.33   3,700,751  21,986  2.41   3,646,746  22,584  2.46   3,612,211  22,639  2.49 
Securities sold under agreements to repurchase and federal funds purchased 2,535  6  0.85   12,024  29  0.98   23,674  97  1.66   27,348  105  1.52   27,772  107  1.53 
FHLB advances and other borrowings 306,346  2,931  3.80   175,734  1,635  3.73   248,357  2,355  3.85   238,806  2,371  3.94   168,939  1,791  4.21 
Subordinated notes and trust preferred debt (6) 8,069  210  10.29   36,664  2,520  27.57   37,175  921  10.05   37,023  669  7.17   68,749  1,597  9.21 
Total interest-bearing liabilities 4,028,109  24,416  2.40   3,963,461  25,871  2.62   4,009,957  25,359  2.56   3,949,923  25,729  2.58   3,877,671  26,134  2.67 
Noninterest-bearing demand deposits 910,748      889,378      850,415      882,552      902,128    
Other liabilities 82,378      81,981      89,112      93,977      89,086    
Total liabilities 5,021,235      4,934,820      4,949,484      4,926,452      4,868,885    
Shareholders' equity 619,147      608,099      599,330      578,859      551,945    
Total$5,640,382     $5,542,919     $5,548,814     $5,505,311     $5,420,830    
Taxable-equivalent net interest income / net interest spread   53,894  3.58%    49,406  3.28%    49,571  3.35%    51,100  3.43%    51,557  3.52%
Taxable-equivalent net interest margin    4.12%     3.87%     3.90%     4.00%     4.11%
Taxable-equivalent adjustment   (574)      (575)      (566)      (569)      (569)  
Net interest income  $53,320      $48,831      $49,005      $50,531      $50,988   
Ratio of average interest-earning assets to average interest-bearing liabilities    129%     129%     128%     129%     129%
                              
                              
NOTES:                             
(1) Yields and interest income on tax-exempt assets have been computed on a taxable-equivalent basis assuming a 21% tax rate.
(2) Average balance of investment securities is computed at fair value.
(3) Average balances include nonaccrual loans.
(4) Interest income on loans includes prepayment and late fees, where applicable.
(5) Interest income on loans includes accretion on purchase accounting marks of $3.9 million, $4.3 million, $4.2 million, $4.7 million and $5.3 million for the three months ended September 30, 2026, June 30, 2026, March 31, 2026, December 31, 2025 and September 30, 2025, respectively.
(6) Interest expense includes accelerated amortization of the of the fair value mark from the redeemed subordinated notes of $1.6 million for the three months ended June 30, 2026.
 


ANALYSIS OF NET INTEREST INCOME    
Average Balances and Interest Rates, Taxable-Equivalent Basis (Unaudited)  
(continued)           
 Nine Months Ended
 September 30, 2026 September 30, 2025
   Taxable- Taxable-   Taxable- Taxable-
 Average Equivalent Equivalent Average Equivalent Equivalent
(In thousands)Balance Interest Rate Balance Interest Rate
Assets           
Federal funds sold & interest-bearing bank balances$67,316 $1,843  3.66% $146,688 $4,904  4.47%
Investment securities (1)(2) 976,406  33,238  4.54   892,033  31,379  4.69 
Loans (1)(3)(4)(5) 4,105,041  193,435  6.30   3,928,159  192,858  6.56 
Total interest-earning assets 5,148,763  228,516  5.93   4,966,880  229,141  6.17 
Other assets 428,944      440,153    
Total assets$5,577,707     $5,407,033    
Liabilities and Shareholders' Equity           
Interest-bearing demand deposits$2,568,637  41,105  2.14  $2,462,336  42,181  2.29 
Savings deposits 258,261  398  0.21   268,966  494  0.25 
Time deposits 890,123  23,439  3.52   927,232  27,079  3.90 
Total interest-bearing deposits 3,717,021  64,942  2.34   3,658,534  69,754  2.55 
Securities sold under agreements to repurchase and federal funds purchased 12,667  132  1.39   26,623  297  1.49 
FHLB advances and other borrowings 243,691  6,921  3.80   128,827  3,939  4.09 
Subordinated notes and trust preferred debt (6) 27,196  3,651  17.95   68,799  4,223  8.21 
Total interest-bearing liabilities 4,000,575  75,646  2.53   3,882,783  78,213  2.69 
Noninterest-bearing demand deposits 883,735      898,015    
Other liabilities 84,466      89,025    
Total liabilities 4,968,776      4,869,823    
Shareholders' equity 608,931      537,210    
Total liabilities and shareholders' equity$5,577,707     $5,407,033    
Taxable-equivalent net interest income / net interest spread   152,870  3.40%    150,928  3.47%
Taxable-equivalent net interest margin    3.97%     4.06%
Taxable-equivalent adjustment   (1,714)      (1,667)  
Net interest income  $151,156      $149,261   
Ratio of average interest-earning assets to average interest-bearing liabilities    129%     128%
            


NOTES TO ANALYSIS OF NET INTEREST INCOME:        
(1) Yields and interest income on tax-exempt assets have been computed on a taxable-equivalent basis assuming a 21% tax rate.
(2) Average balance of investment securities is computed at fair value.
(3) Average balances include nonaccrual loans.
(4) Interest income on loans includes prepayment and late fees, where applicable.
(5) Interest income on loans includes accretion on purchase accounting marks of $12.4 million and $16.7 million for the nine months ended September 30, 2026 and 2025, respectively.
(6) Interest expense includes accelerated amortization of the of the fair value mark from the redeemed subordinated notes of $1.6 million for the nine months ended September 30, 2026.
 


ORRSTOWN FINANCIAL SERVICES, INC.    
HISTORICAL TRENDS IN QUARTERLY FINANCIAL DATA (Unaudited)    
          
(In thousands)September 30,
2026
 June 30,
2026
 March 31,
2026
 December 31,
2025
 September 30,
2025
Profitability for the quarter:         
Net interest income$53,320  $48,831  $49,005  $50,531  $50,988 
Net provision for credit losses on loans and unfunded loan commitments 1,042   338   352   75   396 
Noninterest income 13,378   13,836   15,577   14,392   13,382 
Noninterest expenses 37,334   37,666   36,728   37,355   36,297 
Income before income taxes 28,322   24,663   27,502   27,493   27,677 
Income tax expense 5,507   3,505   5,693   6,002   5,812 
Net income$22,815  $21,158  $21,809  $21,491  $21,865 
          
Financial ratios:         
Return on average assets (1) 1.60%  1.53%  1.59%  1.55%  1.60%
Return on average equity (1) 14.62%  13.96%  14.76%  14.73%  15.72%
Net interest margin (1) 4.12%  3.87%  3.90%  4.00%  4.11%
Net interest margin, adjusted (1)(2)(3)n/a  4.00% n/a n/a n/a
Efficiency ratio 56.0%  60.1%  56.9%  57.5%  56.4%
Efficiency ratio, adjusted (2)(3)n/a  58.6% n/a n/a n/a
          
Per share information:         
Income per common share:         
Basic$1.18  $1.10  $1.13  $1.12  $1.14 
Diluted 1.17   1.09   1.12   1.11   1.13 
Book value 30.77   31.60   30.76   30.32   29.33 
Tangible book value(3) 25.96   26.71   25.76   25.21   24.12 
Average tangible common equity(1)(3) 17.52   16.86   17.96   18.15   19.70 
Cash dividends paid 0.30   0.30   0.30   0.27   0.27 
          
Average basic shares 19,380   19,313   19,274   19,251   19,224 
Average diluted shares 19,504   19,432   19,410   19,384   19,364 
                    
(1) Annualized.
(2) Ratio has been adjusted for accelerated amortization of the remaining fair value mark of $1.6 million from the redemption of the subordinated notes during the three months ended June 30, 2026.
(3) Non-GAAP based financial measure. Please refer to Appendix A - Supplemental Reporting of Non-GAAP Measures and GAAP to Non-GAAP Reconciliations for a discussion of our use of non-GAAP based financial measures, including tables reconciling GAAP and non-GAAP financial measures appearing herein.
 


ORRSTOWN FINANCIAL SERVICES, INC.        
HISTORICAL TRENDS IN QUARTERLY FINANCIAL DATA (Unaudited)    
(continued)         
(In thousands)September 30,
2026
 June 30,
2026
 March 31,
2026
 December 31,
2025
 September 30,
2025
Noninterest income:         
Service charges$2,916 $2,734 $2,871  $3,225 $2,997
Interchange income 1,597  1,602  1,513   1,553  1,620
Swap fee income 436  651  1,339   1,112  816
Wealth management income 5,968  5,946  5,557   5,739  5,277
Mortgage banking activities 212  436  326   503  522
Income from life insurance 1,410  1,376  3,761   1,331  1,471
Other income 824  1,034  212   834  629
Investment securities gains (losses) 15  57  (2)  95  50
Total noninterest income$13,378 $13,836 $15,577  $14,392 $13,382
          
Noninterest expenses:         
Salaries and employee benefits$22,400 $22,229 $21,157  $21,980 $21,439
Occupancy, furniture and equipment 4,109  3,887  4,221   4,017  4,075
Data processing 1,752  1,703  1,537   1,292  1,116
Advertising and bank promotions 423  1,126  683   561  154
FDIC insurance 627  634  549   683  652
Professional services 1,015  1,202  1,221   1,947  1,703
Taxes other than income 1,022  392  1,025   574  828
Intangible asset amortization 2,115  2,179  2,239   2,348  2,410
Other operating expenses 3,871  4,314  4,096   3,953  3,920
Total noninterest expenses$37,334 $37,666 $36,728  $37,355 $36,297
          


HISTORICAL TRENDS IN QUARTERLY FINANCIAL DATA (Unaudited)      
(continued)         
(In thousands)September 30,
2026
 June 30,
2026
 March 31,
2026
 December 31,
2025
 September 30,
2025
Balance Sheet at quarter end:         
Cash and cash equivalents$125,646  $144,841  $161,136  $149,774  $184,146 
Restricted investments in bank stocks 32,514   27,429   23,984   26,717   24,111 
Securities available for sale 919,448   949,281   947,018   952,740   890,357 
Loans held for sale, at fair value 3,924   3,639   3,366   6,090   6,026 
Loans:         
Commercial real estate:         
Owner occupied 680,146   679,295   645,026   644,713   629,481 
Non-owner occupied 1,306,387   1,305,379   1,322,251   1,260,198   1,254,959 
Multi-family 246,026   229,425   216,658   236,703   234,782 
Non-owner occupied residential 145,716   150,917   151,560   155,749   163,138 
Agricultural 91,094   97,729   114,409   121,417   118,596 
Commercial and industrial 532,125   489,247   481,815   489,371   479,929 
Acquisition and development:         
1-4 family residential construction 54,370   39,344   46,355   41,489   41,141 
Commercial and land development 178,823   198,399   198,957   198,234   195,158 
Municipal 34,348   33,950   27,744   25,302   28,664 
  Total commercial loans 3,269,035   3,223,685   3,204,775   3,173,176   3,145,848 
Residential mortgage:         
First lien 518,321   501,306   484,022   478,870   476,006 
Home equity – term 5,298   5,401   5,685   5,972   5,800 
Home equity – lines of credit 376,096   344,495   327,141   321,438   311,458 
Other - term(1) 20,424   20,929   22,442   22,906   23,737 
Installment and other loans 19,199   17,215   17,254   18,331   16,887 
 Total loans 4,208,373   4,113,031   4,061,319   4,020,693   3,979,736 
 Allowance for credit losses (46,775)  (46,632)  (47,463)  (47,681)  (48,105)
 Net loans held for investment 4,161,598   4,066,399   4,013,856   3,973,012   3,931,631 
Goodwill 69,751   69,751   69,751   69,751   69,751 
Other intangible assets, net 31,457   33,572   35,751   37,990   40,338 
Total assets 5,707,243   5,612,151   5,576,972   5,542,255   5,470,233 
Total deposits 4,581,910   4,620,023   4,627,424   4,528,774   4,533,560 
FHLB advances and other borrowings and Securities sold under agreements to repurchase 417,252   282,362   225,958   299,243   241,719 
Subordinated notes and trust preferred debt 8,109   8,049   37,274   37,122   36,970 
Total shareholders' equity 605,200   621,650   603,184   591,535   571,936 
          
(1) Other - term includes property assessed clean energy ("PACE") loans.


HISTORICAL TRENDS IN QUARTERLY FINANCIAL DATA (Unaudited)      
(continued)         
 September 30,
2026
 June 30,
2026
 March 31,
2026
 December 31,
2025
 September 30,
2025
Capital and credit quality measures(1):         
Total risk-based capital:         
Orrstown Financial Services, Inc. 13.3%  13.2%  13.5%  13.3%  13.1%
Orrstown Bank 13.2%  13.1%  13.6%  13.3%  12.9%
Tier 1 risk-based capital:         
Orrstown Financial Services, Inc. 12.3%  12.2%  12.0%  11.7%  11.3%
Orrstown Bank 12.2%  12.1%  12.5%  12.2%  11.8%
Tier 1 common equity risk-based capital:         
Orrstown Financial Services, Inc. 12.1%  12.0%  11.8%  11.5%  11.1%
Orrstown Bank 12.2%  12.1%  12.5%  12.2%  11.8%
Tier 1 leverage capital:         
Orrstown Financial Services, Inc. 10.2%  10.1%  9.7%  9.5%  9.3%
Orrstown Bank 10.1%  10.0%  10.2%  9.9%  9.6%
          
Average equity to average assets 10.98%  10.97%  10.80%  10.51%  10.18%
Allowance for credit losses to total loans 1.11%  1.13%  1.17%  1.19%  1.21%
Total nonaccrual loans to total loans 0.54%  0.58%  0.74%  0.70%  0.66%
Nonperforming assets to total assets 0.40%  0.44%  0.56%  0.51%  0.48%
Allowance for credit losses to nonaccrual loans 204%  196%  158%  170%  184%
          
Other information:         
Net charge-offs$983  $1,169  $946  $499  $189 
Classified loans 45,201   49,190   57,584   58,351   64,089 
Nonperforming and other risk assets:         
Nonaccrual loans 22,919   23,751   30,025   28,031   26,191 
Other real estate owned —   1,055   1,055   —   — 
Total nonperforming assets 22,919   24,806   31,080   28,031   26,191 
Financial difficulty modifications still accruing 1,629   1,794   949   1,253   1,245 
Loans past due 90 days or more and still accruing 591   853   443   1,040   497 
  Total nonperforming and other risk assets$25,139  $27,453  $32,472  $30,324  $27,933 
 
(1) Capital ratios are estimated for the current period, subject to regulatory filings. The Company elected the three-year phase in option for the day-one impact of ASU 2016-13 for current expected credit losses ("CECL") to regulatory capital. Beginning in 2023, the Company adjusted retained earnings, allowance for credit losses includable in tier 2 capital and the deferred tax assets from temporary differences in risk weighted assets by the permitted percentage of the day-one impact from adopting the new CECL standard, which concluded at December 31, 2025. Starting with periods in 2026, the day-one impact of ASU 2016-13 was fully applied to the capital ratios.
 

Appendix A- Supplemental Reporting of Non-GAAP Measures and GAAP to Non-GAAP Reconciliations

Management believes providing certain other “non-GAAP” financial information will assist investors in their understanding of the effect on recent financial results from non-recurring charges.

As a result of acquisitions, the Company has intangible assets consisting of goodwill, core deposit and other intangible assets, which totaled $101.2 million and $107.7 million at September 30, 2026 and December 31, 2025, respectively. During the nine months ended September 30, 2025, the Company incurred $2.6 million in merger-related expenses, respectively. The Company did not incur merger-related or other non-recurring expenses during the three months ended September 30, 2026, June 30, 2026, March 31, 2026. December 31, 2025 and September 30, 2025.

On June 30, 2026, the Company redeemed the $31.0 million outstanding 4.50% fixed-to-floating rate subordinated notes assumed from Codorus Valley Bancorp, Inc. on July 1, 2024. During the nine months ended September 30, 2026, the Company amortized the remaining fair value mark of $1.6 million to interest expense as a result of the redemption, which reduced net interest margin.

Tangible book value per common share, tangible common equity, and the impact of the accelerated amortization of fair value marks on net interest margin and the efficiency ratio and merger-related expenses on net income and associated ratios, as used by the Company in this earnings release, are determined by methods other than in accordance with U.S. Generally Accepted Accounting Principles ("GAAP"). While we believe this information is a useful supplement to GAAP based measures presented in this earnings release, readers are cautioned that this non-GAAP disclosure has limitations as an analytical tool, should not be viewed as a substitute for financial measures determined in accordance with GAAP, and should not be considered in isolation or as a substitute for analysis of our results and financial condition as reported under GAAP, nor are such measures necessarily comparable to non-GAAP performance measures that may be presented by other companies. This supplemental presentation should not be construed as an inference that our future results will be unaffected by similar adjustments to be determined in accordance with GAAP.

The following tables present the computation of each non-GAAP based measure:

(In thousands)

Tangible Book Value per Common Share September 30,
2026
 June 30,
2026
 March 31,
2026
 December 31,
2025
 September 30,
2025
Shareholders' equity (most directly comparable GAAP-based measure) $605,200  $621,650  $603,184  $591,535  $571,936 
Less: Goodwill  69,751   69,751   69,751   69,751   69,751 
Other intangible assets  31,457   33,572   35,751   37,990   40,338 
Related tax effect  (6,606)  (7,050)  (7,508)  (7,978)  (8,471)
Tangible common equity (non-GAAP) $510,598  $525,377  $505,190  $491,772  $470,318 
           
Common shares outstanding  19,671   19,670   19,611   19,507   19,501 
           
Book value per share (most directly comparable GAAP-based measure) $30.77  $31.60  $30.76  $30.32  $29.33 
Intangible assets per share  4.81   4.89   5.00   5.11   5.21 
Tangible book value per share (non-GAAP) $25.96  $26.71  $25.76  $25.21  $24.12 
           
Return on Average Tangible Common Equity September 30,
2026
 June 30,
2026
 March 31,
2026
 December 31,
2025
 September 30,
2025
Net Income $22,815  $21,158  $21,809  $21,491  $21,865 
Average shareholders' equity $619,147  $608,099  $599,330  $578,859  $551,945 
Less: Average goodwill  69,751   69,751   69,751   69,751   69,751 
Less: Average other intangible assets, gross  32,793   34,920   37,132   39,467   41,809 
Average tangible equity $516,603  $503,428  $492,447  $469,641  $440,385 
Return on average tangible equity (non-GAAP) (1)  17.52%  16.86%  17.96%  18.15%  19.70%
(1) - Annualized          


(In thousands)Three Months Ended Nine Months Ended
Adjusted Ratios for Non-recurring ChargesSeptember 30,
2026
 June 30,
2026
 March 31,
2026
 December 31,
2025
 September 30,
2025
 September 30,
2026
 September 30,
2025
Net income (A) - most directly comparable GAAP-based measure$22,815  $21,158  $21,809  $21,491  $21,865  $65,782  $59,364 
Plus: Merger-related expenses (B) —   —   —   —   —   —   2,617 
Less: Related tax effect (C) —   —   —   —   —   —   (589)
Adjusted net income (D=A+B-C) - Non-GAAP$22,815  $21,158  $21,809  $21,491  $21,865  $65,782  $61,392 
              
Average assets (E)$5,640,382  $5,542,919  $5,548,814  $5,505,311  $5,420,830  $5,577,707  $5,407,033 
Return on average assets (= A / E) - most directly comparable GAAP-based measure (1) 1.60%  1.53%  1.59%  1.55%  1.60%  1.58%  1.47%
Return on average assets, adjusted (= D / E) - Non-GAAP (1)n/a n/a n/a n/a n/a n/a  1.52%
              
Average equity (F)$619,147  $608,099  $599,330  $578,859  $551,945  $608,931  $537,210 
Return on average equity (= A / F) - most directly comparable GAAP-based measure (1) 14.62%  13.96%  14.76%  14.73%  15.72%  14.44%  14.77%
Return on average equity, adjusted (= D / F) - Non-GAAP (1)n/a n/a n/a n/a n/a n/a  15.28%
              
Weighted average shares - basic (G) - most directly comparable GAAP-based measure 19,380   19,313   19,274   19,251   19,224   19,323   19,185 
Basic earnings (loss) per share (= A / G) - most directly comparable GAAP-based measure$1.18  $1.10  $1.13  $1.12  $1.14  $3.40  $3.09 
Basic earnings per share, adjusted (= D / G) - Non-GAAPn/a n/a n/a n/a n/a n/a $3.20 
              
Weighted average shares - diluted (H) - most directly comparable GAAP-based measure 19,504   19,432   19,410   19,384   19,364   19,449   19,345 
Diluted earnings (loss) per share (= A / H) - most directly comparable GAAP-based measure$1.17  $1.09  $1.12  $1.11  $1.13  $3.38  $3.07 
Diluted earnings per share, adjusted (= D / H) - Non-GAAPn/a n/a n/a n/a n/a n/a $3.17 
              
continued


 Three Months Ended Nine Months Ended
 September 30,
2026
 June 30,
2026
 March 31,
2026
 December 31,
2025
 September 30,
2025
 September 30,
2026
 September 30,
2025
Noninterest expense (I) - most directly comparable GAAP-based measure$37,334  $37,666  $36,728  $37,355  $36,297  $111,728  $112,087 
Less: Merger-related expenses (B) —   —   —   —   —   —   (2,617)
Adjusted noninterest expense (J = I - B) - Non-GAAP$37,334  $37,666  $36,728  $37,355  $36,297  $111,728  $109,470 
              
Net interest income (K)$53,320  $48,831  $49,005  $50,531  $50,988  $151,156  $149,261 
Noninterest income (L) 13,378   13,836   15,577   14,392   13,382   42,791   37,921 
Total operating income (M = K + L) - most directly comparable GAAP-based measure$66,698  $62,667  $64,582  $64,923  $64,370  $193,947  $187,182 
Plus: Accelerated amortization of fair value mark on redeemed subordinated notes (N) —   1,624   —   —   —   1,624   — 
Adjusted total operating income (O = M + N) - Non-GAAP$66,698  $64,291  $64,582  $64,923  $64,370  $195,571  $187,182 
              
Efficiency ratio (= I / M) - most directly comparable GAAP-based measure 56.0%  60.1%  56.9%  57.5%  56.4%  57.6%  59.9%
Efficiency ratio, adjusted (= J / N) - Non-GAAPn/a  58.6% n/a n/a n/a  57.1%  58.5%
              
(1) Annualized             


 Nine Months Ended September 30, 2026
  Average Balance - most
directly comparable
GAAP-based measure
  Taxable-Equivalent Interest - most directly comparable GAAP-
based measure
  Less: accelerated
amortization on fair value
mark from subordinated
notes redemption
  Adjusted Taxable-
Equivalent Interest -

Non-GAAP
 Taxable-Equivalent Rate -
most directly comparable
GAAP-based measure
 Adjusted Taxable-
Equivalent Rate -

Non-GAAP
Total interest-earning assets$5,148,763 $228,516 $—  $228,516 5.93% 5.93%
            
Total interest-bearing liabilities$4,000,575  75,646  (1,624)  74,022 2.53% 2.47%
            
Taxable-equivalent net interest income / net interest spread  $152,870 $1,624  $154,494 3.40% 3.46%
            
Taxable-equivalent net interest margin        3.97% 4.01%
            


 Three Months Ended June 30, 2026
 Average Balance - most
directly comparable
GAAP-based measure
 Taxable-Equivalent Interest - most directly comparable GAAP-
based measure
 Less: accelerated
amortization on fair value
mark from subordinated
notes redemption
 Adjusted Taxable-
Equivalent Interest -
Non-GAAP
 Taxable-Equivalent Rate -
most directly comparable
GAAP-based measure
 Adjusted Taxable-
Equivalent Rate -
Non-GAAP
Total interest-earning assets$5,117,006 $75,277 $—  $75,277 5.90% 5.90%
            
Total interest-bearing liabilities$3,963,461  25,871  (1,624)  24,247 2.62% 2.45%
            
Taxable-equivalent net interest income / net interest spread  $49,406 $1,624  $51,030 3.28% 3.45%
            
Taxable-equivalent net interest margin        3.87% 4.00%
            

Appendix B- Investment Portfolio Concentrations

The following table summarizes the credit ratings and collateral associated with the Company's investment security portfolio, excluding equity securities, at September 30, 2026:

(In thousands)

SectorPortfolio Mix Amortized Book Fair Value AAA AA A BBB BB NR Collateral / Guarantee Type
Unsecured ABS—% $2,203 $2,173 —% —% —% —% —% 100% Unsecured Consumer Debt
Student Loan ABS—   2,342  2,343 —  —  —  —  —  100  Seasoned Student Loans
Federal Family Education Loan ABS7   64,907  64,722 4  74  —  9  13  —  Federal Family Education Loan (1)
PACE Loan ABS—   1,450  1,274 100  —  —  —  —  —  PACE Loans (2)
Non-Agency CMBS4   38,629  37,415 —  —  —  —  —  100   
Non-Agency RMBS4   39,198  37,370 94  6  —  —  —  —  Reverse Mortgages (3)
Municipal - General Obligation10   98,818  86,644 17  78  5  —  —  —   
Municipal - Revenue12   118,983  100,673 —  75  19  —  —  6   
SBA ReRemic (5)—   1,105  1,094 —  100  —  —  —  —  SBA Guarantee (4)
Small Business Administration—   2,433  2,488 —  100  —  —  —  —  SBA Guarantee (4)
Agency MBS26   252,259  234,756 —  100  —  —  —  —  Residential Mortgages (4)
Agency CMO35   346,837  333,056 —  100  —  —  —  —   
U.S. Treasury securities2   15,010  14,166 —  100  —  —  —  —  U.S. Government Guarantee (4)
Corporate bonds—   957  961 —  —  —  100  —  —   
 100% $985,131 $919,135 6% 84% 3% 1% 1% 5%  
                    
(1) 97% guaranteed by U.S. government
(2) PACE acronym represents Property Assessed Clean Energy loans
(3) Non-agency reverse mortgages with current structural credit enhancements
(4) Guaranteed by U.S. government or U.S. government agencies
(5) SBA ReRemic acronym represents Re-Securitization of Real Estate Mortgage Investment Conduits
                    
Note: Ratings in table are the lowest of the six rating agencies (Standard & Poor's, Moody's, Fitch, Morningstar, DBRS and Kroll Bond Rating Agency). Standard & Poor's rates U.S. government obligations at AA+.
 

About the Company

With $5.7 billion in assets, Orrstown Financial Services, Inc. and its wholly-owned subsidiary, Orrstown Bank, provide a wide range of consumer and business financial services in Berks, Cumberland, Dauphin, Franklin, Lancaster, Perry and York Counties, Pennsylvania and Anne Arundel, Baltimore, Harford, Howard, and Washington Counties, Maryland, as well as Baltimore City, Maryland. The Company’s lending area also includes counties in Pennsylvania, Maryland, Delaware, Virginia and West Virginia within a 75-mile radius of the Company's executive and administrative offices as well as the District of Columbia. Orrstown Bank is an Equal Housing Lender and its deposits are insured up to the legal maximum by the FDIC. Orrstown Financial Services, Inc.’s common stock is traded on Nasdaq (ORRF). For more information about Orrstown Financial Services, Inc. and Orrstown Bank, visit www.orrstown.com.

Cautionary Note Regarding Forward-Looking Statements

This press release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act. Forward-looking statements reflect the current views of the Company's management with respect to, among other things, future events and the Company's financial performance. These statements are often, but not always, made through the use of words or phrases such as “may,” “should,” “could,” “predict,” “potential,” “believe,” “will likely result,” “expect,” “continue,” “will,” “anticipate,” “seek,” “estimate,” “intend,” “plan,” “project,” “forecast,” “goal,” “target,” “would” and “outlook,” or the negative variations of those words or other comparable words of a future or forward-looking nature. These forward-looking statements are not historical facts, and are based on current expectations, estimates, predictions or projections about events or the Company's industry, management’s beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond the Company's control. Accordingly, the Company cautions you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions and uncertainties that are difficult to predict. Although the Company believes that the expectations reflected in these forward-looking statements are reasonable as of the date made, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements and there can be no assurances that the Company will achieve the desired level of new business development and new loans, growth in the balance sheet and fee-based revenue lines of business, cost savings initiatives and continued reductions in risk assets or mitigation of losses in the future. Factors which could cause the actual results to differ from those expressed or implied by the forward-looking statements include, but are not limited to, the following: interest rate changes or volatility; general economic conditions (including inflation and concerns about liquidity) on a national basis or in the local markets in which the Company operates; ineffectiveness of the Company’s strategic growth plan due to changes in current or future market conditions; the effects of competition and how it may impact our community banking model, including industry consolidation and development of competing financial products and services; changes in consumer behavior due to changing political, business and economic conditions, or legislative or regulatory initiatives; changes in, and evolving interpretations of, existing and future laws and regulations; changes in credit quality; inability to raise capital, if necessary, under favorable conditions; volatility in the securities markets; the demand for our products and services; deteriorating economic conditions; geopolitical tensions; operational risks including, but not limited to, cybersecurity incidents, fraud, natural disasters and future pandemics; expenses associated with litigation and legal proceedings; and other risks and uncertainties, including those detailed in our Annual Report on Form 10-K for the year ended December 31, 2025 under the sections titled “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and in subsequent filings made with the Securities and Exchange Commission.

The foregoing list of factors is not exhaustive. If one or more events related to these or other risks or uncertainties materializes, or if the Company's underlying assumptions prove to be incorrect, actual results may differ materially from what the Company anticipates. Accordingly, you should not place undue reliance on any such forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made, and the Company disclaims any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise. New risks and uncertainties arise from time to time, and it is not possible for the Company to predict those events or how they may affect it. In addition, the Company cannot assess the impact of each factor on its business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. All forward-looking statements, expressed or implied, included in this press release are expressly qualified in their entirety by this cautionary statement. This cautionary statement should also be considered in connection with any subsequent written or oral forward-looking statements that the Company or persons acting on the Company's behalf may issue.

The review period for subsequent events extends up to and includes the filing date of a public company’s financial statements, when filed with the Securities and Exchange Commission. Accordingly, the consolidated financial information presented in this announcement is subject to change. Annualized, pro forma, projected and estimated numbers in this document are used for illustrative purposes only and are not forecasts and may not reflect actual results.


Primary Logo

10/20/2026 16:05 -0400

News, Photo and Web Search

Search News by Ticker